{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Liquidación de sueldos","Recibo de sueldo","Hoja2"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Liquidación de sueldos","index":0,"n_rows":87,"n_cols":29,"rows_kept":87,"cut":false,"hidden":false,"merged":[[2,0,2,9],[10,0,12,0],[10,7,12,7],[10,8,12,8],[9,17,10,27],[10,4,12,4],[10,5,12,5],[9,9,9,16],[10,10,10,11],[10,9,12,9],[11,11,12,11],[10,12,12,12],[11,13,12,13],[11,14,12,14],[11,26,12,26],[11,15,12,15],[10,16,12,16],[9,28,12,28],[10,1,12,1],[10,2,12,2],[10,3,12,3],[10,6,11,6]]}
[]
[]
[]
[]
[]
[null,"Mes","Enero"]
[null,"Año",2015]
[]
[]
[null,null,null,null,null,null,null,null,null,"REMUNERATIVO",null,null,null,null,null,null,null,"Descuentos",null,null,null,null,null,null,null,null,null,null,"Total Neto"]
["Legajo","Nombre y Apellido","Categoría o Posición","Calificación Personal","CUIL","Fecha de Ingreso","Jornada","Básico Jornada Completa","Antigüedad Años","Básico según Jornada","Adicionales",null,"Bruto","Feriados en el mes","Feriados no trabajado","Feriados trabajado","Sub total"]
[null,null,null,null,null,null,null,null,null,null,"Antigüedad","Presentismo",null,1,1,0,null,"Jubilación","Obra Social","Ley 19.032","SEC","FAECYS","SEC Afiliado","Total","Asig. NR","Asig. NR","Presentismo","OSECAC"]
[null,null,null,null,null,null,"Completa, Media o  2/3",null,null,null,0.01,null,null,null,null,null,null,0.11,0.03,0.03,0.02,5.0000000000000001E-3,0.02,"Descuentos","Cuota 1","Cuota 2",null,70]
[10212,"Saldivar, Juan","Senior","5220 - VENDEDORES DE TIENDAS","27-111-111-0","2010-03-21","COMPLETA",10000,10,{"$f":"IF($G14=\"Media\",H14*1/2,IF($G14=\"2/3\",H14*2/3,1*H14))","v":10000},{"$f":"+J14*$K$13*I14","v":1000},{"$f":"(+J14+K14)/12","v":916.66666666666663},{"$f":"+J14+K14+L14","v":11916.666666666666},{"$f":"$M14/25*$N$12","v":476.66666666666663},{"$f":"-$M14/30*$O$12","v":-397.22222222222223},{"$f":"(M14/30*N12*P12+M14/25*P12)","v":0},{"$f":"SUM(M14:P14)","v":11996.111111111109},{"$f":"$R$13*$Q14","v":1319.5722222222221},{"$f":"IF($G14=\"Completa\",Q14*$S$13,IF($G14=\"Media\",Q14*$S$13*2,IF($G14=\"2/3\",Q14*1.5*$S$13)))","v":359.88333333333327},{"$f":"$T$13*$Q14","v":359.88333333333327},{"$f":"$U$13*Q14","v":239.92222222222219},{"$f":"$V$13*Q14","v":59.980555555555547},{"$f":"IF($G14=\"Completa\",Q14*$W$13,IF($G14=\"Media\",Q14*$W$13*2,IF($G14=\"2/3\",Q14*$W$13*1.5,0)))","v":239.92222222222219},{"$f":"SUM(R14:W14)","v":2579.1638888888879},null,null,{"$f":"(+Y14+Z14)/12","v":0},{"$f":"AB13","v":70},{"$f":"+Q14-X14+Y14+Z14+AA14-AB14","v":9346.9472222222212}]
[108210,"López, José",null,null,null,null,"MEDIA",10000,2,{"$f":"IF($G15=\"Media\",H15*1/2,IF($G15=\"2/3\",H15*2/3,1*H15))","v":5000},{"$f":"+J15*$K$13*I15","v":100},{"$f":"(+J15+K15)/12","v":425},{"$f":"+J15+K15+L15","v":5525},{"$f":"$M15/25*$N$12","v":221},{"$f":"-$M15/30*$O$12","v":-184.16666666666666},{"$f":"(M15/30*N13*P13+M15/25*P13)","v":0},{"$f":"SUM(M15:P15)","v":5561.833333333333},{"$f":"$R$13*$Q15","v":611.80166666666662},{"$f":"IF($G15=\"Completa\",Q15*$S$13,IF($G15=\"Media\",Q15*$S$13*2,IF($G15=\"2/3\",Q15*1.5*$S$13)))","v":333.71},{"$f":"$T$13*$Q15","v":166.85499999999999},{"$f":"$U$13*Q15","v":111.23666666666666},{"$f":"$V$13*Q15","v":27.809166666666666},{"$f":"IF($G15=\"Completa\",Q15*$W$13,IF($G15=\"Media\",Q15*$W$13*2,IF($G15=\"2/3\",Q15*$W$13*1.5,0)))","v":222.47333333333333},{"$f":"SUM(R15:W15)","v":1473.8858333333333},null,null,{"$f":"(+Y15+Z15)/12","v":0},{"$f":"AB14","v":70},{"$f":"+Q15-X15+Y15+Z15+AA15-AB15","v":4017.9474999999998}]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($G79=\"Media\",H79*1/2,IF($G79=\"2/3\",H79*2/3,1*H79))","v":0},{"$f":"+J79*$K$13*I79","v":0},{"$f":"(+J79+K79)/12","v":0},{"$f":"+J79+K79+L79","v":0},{"$f":"$M79/25*$N$12","v":0},{"$f":"-$M79/30*$O$12","v":0},{"$f":"(M79/30*N77*P77+M79/25*P77)","v":0},{"$f":"SUM(M79:P79)","v":0},{"$f":"$R$13*$Q79","v":0},{"$f":"IF($G79=\"Completa\",Q79*$S$13,IF($G79=\"Media\",Q79*$S$13*2,IF($G79=\"2/3\",Q79*1.5*$S$13)))","v":false},{"$f":"$T$13*$Q79","v":0},{"$f":"$U$13*Q79","v":0},{"$f":"$V$13*Q79","v":0},{"$f":"IF($G79=\"Completa\",Q79*$W$13,IF($G79=\"Media\",Q79*$W$13*2,IF($G79=\"2/3\",Q79*$W$13*1.5,0)))","v":0},{"$f":"SUM(R79:W79)","v":0},null,null,{"$f":"(+Y79+Z79)/12","v":0},{"$f":"AB78","v":70},{"$f":"+Q79-X79+Y79+Z79+AA79-AB79","v":-70}]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,false,0,0,0,0,0,null,null,0,70,-70]
["X","X","X","X","X","X","X","X","X","X","X","X","X",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"X","X","X","X","X","X","X","X","X","X","X","X","X"]

{"sheet":"Recibo de sueldo","index":1,"n_rows":89,"n_cols":8,"rows_kept":89,"cut":false,"hidden":false,"merged":[[86,1,89,4],[82,5,82,6],[88,5,88,7],[51,3,51,7],[52,3,52,7],[53,3,53,7],[57,4,57,5],[60,3,60,4],[60,5,60,7],[56,3,56,4],[56,5,56,7],[58,4,58,5],[59,3,59,4],[59,5,59,7],[55,5,55,7],[55,3,55,4],[17,5,17,7],[40,5,40,6],[16,3,16,4],[17,3,17,4],[39,5,39,6],[45,5,45,7],[44,5,44,7],[16,5,16,7],[43,1,46,4],[3,2,4,2],[8,3,8,7],[9,3,9,7],[10,3,10,7],[35,2,35,4],[3,3,3,4],[12,5,12,7],[13,5,13,7],[12,3,12,4],[13,3,13,4],[14,4,14,5],[15,6,15,7],[15,4,15,5],[14,6,14,7]]}
[]
[]
[]
[null,null,"Elegir empleado para liquidar","Saldivar, Juan"]
[]
[]
[]
[]
[null,null,"Razon Social :","El Super Oboso S.A"]
[null,null,"C.U.I.T: ","30-XXX-XXX"]
[null,null,"Domicilio:","Pampa y La Vía"]
[]
[null,null,"Apellido y nombre","C.U.I.L",null,"Legajo Nº"]
[null,null,{"$f":"D4","v":"Saldivar, Juan"},{"$f":"IFERROR(VLOOKUP(C14,'Liquidación de sueldos'!$B$11:$E$102,4,0),\"\")","v":"27-111-111-0"},null,{"$f":"IFERROR(INDEX('Liquidación de sueldos'!$A$14:$B$102,MATCH('Recibo de sueldo'!D4,'Liquidación de sueldos'!B14:B102,0),1),\"\")","v":10212}]
[null,null,"Fecha ingreso","Categoria","Calificacion Profesional",null,"Contratación"]
[null,null,{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:F102,5,0),\"\")","v":"2010-03-21"},{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B11:$D$102,2,0),\"\")","v":"Senior"},{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B11:$D$102,3,0),\"\")","v":"5220 - VENDEDORES DE TIENDAS"},null,{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B11:$G$102,6,0),\"\")","v":"COMPLETA"}]
[null,null,"Remuneracion asignada","Periodo de pago",null,"Recibo Nº"]
[null,null,{"$f":"TEXT(IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B11:$H$102,7,0),\"\"),\"$#.##\")","v":"$10.000"},{"$f":"CONCATENATE('Liquidación de sueldos'!C6,\" \",'Liquidación de sueldos'!C7)","v":"Enero 2015"},null,1]
[]
[null,null,"CONCEPTOS","V.U","UNIDADES","REMUNERATIVA","NO REMUNERATIVO","DESCUENTOS"]
[null,null,"Sueldo Básico",null,30,{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:$J$102,9,0),\"\")","v":10000}]
[null,null,"Antigüedad",null,{"$f":"IFERROR(VLOOKUP($D$4,'Liquidación de sueldos'!B14:$I$102,8,0),\"\")","v":10},{"$f":"IFERROR(VLOOKUP($D$4,'Liquidación de sueldos'!B14:$K$102,10,0),\"\")","v":1000}]
[null,null,"Presentismo",null," ",{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:$L$102,11,0),\"\")","v":916.66666666666663}]
[null,null,{"$f":"'Liquidación de sueldos'!N11","v":"Feriados en el mes"},null,{"$f":"IFERROR('Liquidación de sueldos'!N12:N13,\"\")","v":1},{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:$N$102,13,0),\"\")","v":476.66666666666663}]
[null,null,{"$f":"'Liquidación de sueldos'!O11","v":"Feriados no trabajado"},null,{"$f":"'Liquidación de sueldos'!O12:O13","v":1},{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:$O$102,14,0),\"\")","v":-397.22222222222223}]
[null,null,{"$f":"'Liquidación de sueldos'!P11","v":"Feriados trabajado"},null,{"$f":"'Liquidación de sueldos'!P12:P13","v":0},{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:$P$102,15,0),\"\")","v":0}]
[null,null,{"$f":"'Liquidación de sueldos'!R12","v":"Jubilación"},{"$f":"'Liquidación de sueldos'!R13","v":0.11},null,null,null,{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:$R$102,17,0),\"\")","v":1319.5722222222221}]
[null,null,{"$f":"'Liquidación de sueldos'!S12","v":"Obra Social"},{"$f":"'Liquidación de sueldos'!S13","v":0.03},null,null,null,{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:$S$102,18,0),\"\")","v":359.88333333333327}]
[null,null,{"$f":"'Liquidación de sueldos'!T12","v":"Ley 19.032"},{"$f":"'Liquidación de sueldos'!T13","v":0.03},null,null,null,{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:$T$102,19,0),\"\")","v":359.88333333333327}]
[null,null,{"$f":"'Liquidación de sueldos'!U12","v":"SEC"},{"$f":"'Liquidación de sueldos'!U13","v":0.02},null,null,null,{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:$U$102,20,0),\"\")","v":239.92222222222219}]
[null,null,{"$f":"'Liquidación de sueldos'!V12","v":"FAECYS"},{"$f":"'Liquidación de sueldos'!V13","v":5.0000000000000001E-3},null,null,null,{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:$V$102,21,0),\"\")","v":59.980555555555547}]
[null,null,{"$f":"'Liquidación de sueldos'!W12","v":"SEC Afiliado"},{"$f":"'Liquidación de sueldos'!W13","v":0.02},null,null,null,{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:$W$102,22,0),\"\")","v":239.92222222222219}]
[null,null,"OSECAC",null,null,null,null,{"$f":"IFERROR(VLOOKUP(D4,'Liquidación de sueldos'!B14:$AB$102,27,0),\"\")","v":70}]
[]
[]
[null,null,"Totales",null,null,{"$f":"SUM(F21:F35)","v":11996.111111111109},{"$f":"SUM(G21:G35)","v":0},{"$f":"SUM(H21:H35)","v":2649.1638888888879}]
[]
[null,null,null,null,null,null,"Neto",{"$f":"F36+G36-H36","v":9346.9472222222212}]
[]
[null,null,"Lugar y fecha de pago",null,null,"Forma de pago"]
[null,null,"La paz, 01 de mayo ",null,null,"Transferencia Bancaria"]
[]
[null,null,"Son pesos:",{"$f":"+Num_texto(H38)","v":"NUEVE MIL TRESCIENTOS CUARENTA Y SEIS PESOS CON 95 CTVOS"}]
[null,"Recibí el importe de esta liquidacion en pago de mi remuneracion correspondiente al periodo indicado y duplicado de la misma confome a la ley vigente"]
[]
[null,null,null,null,null,"Firma"]
[]
[]
[]
[]
[]
[null,null,"Razon Social :",{"$f":"D9","v":"El Super Oboso S.A"}]
[null,null,"C.U.I.T: ",{"$f":"D10","v":"30-XXX-XXX"}]
[null,null,"Domicilio:",{"$f":"+D11","v":"Pampa y La Vía"}]
[]
[null,null,"Apellido y nombre","C.U.I.L",null,"Legajo Nº"]
[null,null,{"$f":"+C14","v":"Saldivar, Juan"},{"$f":"+D14","v":"27-111-111-0"},null,{"$f":"+F14","v":10212}]
[null,null,"Fecha ingreso","Categoria","Calificacion Profesional",null,"Contratación"]
[null,null,{"$f":"+C16","v":"2010-03-21"},{"$f":"D16","v":"Senior"},{"$f":"+E16","v":"5220 - VENDEDORES DE TIENDAS"},null,{"$f":"+G16","v":"COMPLETA"}]
[null,null,"Remuneracion asignada","Periodo de pago",null,"Recibo Nº"]
[null,null,{"$f":"+C18","v":"$10.000"},{"$f":"+D18","v":"Enero 2015"},null,{"$f":"F18","v":1}]
[]
[null,null,"CONCEPTOS","V.U","UNIDADES","REMUNERATIVA","NO REMUNERATIVO","DESCUENTOS"]
[null,null,{"$f":"+C21","v":"Sueldo Básico"},{"$f":"IF(+D21=\"\",\"\",D21)","v":""},{"$f":"IF(E21=\"\",\"\",E21)","v":30},10000]
[null,null,"Antigüedad","",10,1000]
[null,null,"Presentismo",""," ",916.66666666666663]
[null,null,"Feriados en el mes","",1,476.66666666666663]
[null,null,"Feriados no trabajado","",1,-397.22222222222223]
[null,null,"Feriados trabajado","",0,0]
[null,null,"Jubilación",0.11,"","",null,{"$f":"IF(H27=\"\",\"\",H27)","v":1319.5722222222221}]
[null,null,"Obra Social",0.03,"","",null,359.88333333333327]
[null,null,"Ley 19.032",0.03,"","",null,359.88333333333327]
[null,null,"SEC",0.02,"","",null,239.92222222222219]
[null,null,"FAECYS",5.0000000000000001E-3,"","",null,59.980555555555547]
[null,null,"SEC Afiliado",0.02,"","",null,239.92222222222219]
[null,null,"OSECAC","","","",null,70]
[]
[]
[null,null,"Totales",null,null,{"$f":"SUM(F64:F78)","v":11996.111111111109},{"$f":"SUM(G64:G78)","v":0},{"$f":"SUM(H64:H78)","v":2649.1638888888879}]
[]
[null,null,null,null,null,null,"Neto",{"$f":"F79+G79-H79","v":9346.9472222222212}]
[]
[null,null,"Lugar y fecha de pago",null,null,"Forma de pago"]
[null,null,{"$f":"C41","v":"La paz, 01 de mayo "},null,null,{"$f":"F41","v":"Transferencia Bancaria"}]
[]
[null,null,"Son pesos:",{"$f":"+Num_texto(H81)","v":"NUEVE MIL TRESCIENTOS CUARENTA Y SEIS PESOS CON 95 CTVOS"}]
[null,"Recibí el importe de esta liquidacion en pago de mi remuneracion correspondiente al periodo indicado y duplicado de la misma confome a la ley vigente"]
[]
[null,null,null,null,null,"Firma"]

{"sheet":"Hoja2","index":2,"n_rows":16,"n_cols":1,"rows_kept":16,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
["Enero"]
["Febrero"]
["Marzo"]
["Abril"]
["Mayo"]
["Junio"]
["Julio"]
["Agosto"]
["Septiembre"]
["Octubre"]
["Noviembre"]
["Diciembre"]